Name Century LLC · Founded by Thien Nguyen · ARD #315124 · Est. 2026 · 100% US-Owned
$2.4B
Total Market
89
Modules Built
9
Currencies
35%
Fixed ROI
US Domestic Market - Business Plan & Forecast
US TAM Dealers
18,000+
Franchise dealerships nationwide
Technician Demand
797K
New techs needed by 2025 (TechForce)
Avg Training Spend
$12K
Per dealership annually (DMS market data)
US Addressable Market
$216M
18,000 × $12K training budget
Year 3 Target Share
1.16%
$2.5M ARR of $216M TAM
US Revenue Forecast - Month 1 to Month 18
USD · Name Century LLC
Total MRROperating CostsNet Profit Zone
Market Context
2026
🏭 18,000+ US franchise dealerships spend avg $12K/year on compliance training (DMS market, 2025)
⚡ 797,530 new automotive technicians demanded by 2025 vs 48K annual supply (TechForce Foundation)
📜 $199/mo per dealership = 94% discount vs $12K/yr industry average training spend
🤖 First mover with AI-powered, ARD/BAR-compliant, SCORM-ready platform in North America
🏆 $216M US serviceable market. CDK Global entry = $50K+. TMA entry = $199/mo self-serve.
Profitability Milestones
Live
Month 3 - Break-even$18,177 MRR
Month 6 - Net Profitable$36,504 MRR
Year 2 (2027)$897K ARR
Year 3 (2028) · 90% margin$2.5M ARR
US Monthly Revenue Model - April 2026 to September 2027
18 Months
US Go-To-Market Strategy
🎯
ARD Dealer Direct
Target California BAR-licensed ARD dealers first - 8,000+ in state. Known pain point: compliance training cost and accessibility. TMA price: $199/mo vs $12K/yr industry average.
🤝
CDK Open Track
CDK Open Track partner application deadline March 21, 2026. Approved partners gain access to CDK's 15,000+ US dealership client base as a certified integration partner.
Phase 3 submission July 2026. Accredited status unlocks federal government contracts, military base training, GI Bill eligibility - all high-margin B2B revenue streams unavailable to non-accredited competitors.
All 89 Modules - Complete Inventory with Cost & Value Analysis
Modules Complete
—
100% complete
In Development
—
Q2–Q3 2026
Total Direct Cost
—
Development investment
Avg Completion
—
Weighted across 89 modules
Module Registry - S1 through S89
Full Platform Inventory
Code
Module Name
Category
Status
% Complete
Progress
Direct Cost
Indirect Cost
Total Cost
Strategic Advantage
Project Valuation - Expert Labor, Market Value & Opportunity Cost
Expert Labor Value
$1.84M
US national expert rates
Opportunity Value
$8.2M
Revenue NPV @ 5yr
Replacement Cost
$2.4M
To rebuild from scratch
IP & Brand Value
$1.1M
30yr methodology + DEAC
Total Project Value
$13.5M+
Conservative blended estimate
Expert Labor Valuation by Role
US BLS + Glassdoor Rates 2026
Multi-Method Valuation
3 Approaches
Method 1: Cost-to-Rebuild
Total hours × US expert rates + infrastructure + IP
$2,400,000
Method 2: Revenue Multiple (SaaS 10×–20× ARR)
Year 3 $2.5M ARR × 8× conservative SaaS multiple
$20,000,000
Method 3: NPV Cash Flow (5yr @ 12% discount)
Discounted free cash flow from $36K/mo → $2.5M/yr
$8,200,000
Blended Conservative Estimate
$13,500,000+
Revenue NPV & Opportunity Value - 5-Year Projection
Discounted Cash Flow · 12% Rate
Opportunity Value Breakdown
$8.2M NPV Components
Competitive Analysis - Public Data Sources Only
⚠️ All competitor data sourced from public market reports, SEC filings, Glassdoor, and company websites. No internal data used. Purpose: accurate investor and lender transparency only.
Competitive Feature Matrix
Objectively Scored
Why TMA Wins - Structural Advantages
Moat Analysis
Market Size Context (Public Sources)
2025–2026 Data
$5.9B
Auto DMS Market 2025 (Research Nester, 2025)
9.3%
CAGR 2026–2035 Projected growth rate
$13.1B
Projected by 2035 (Research Nester)
40,000+
Dealerships worldwide using DMS software
Daily Code Updates & Development Activity - Scientific Project Management
Total Commits (Est.)
1,847
Since project inception
Avg Daily Updates
8.2
Code pushes per day
Lines of Code
42,800+
Across all 89 modules
PM2 Restarts
130
tma-api process (live)
Server Uptime
99.7%
172-233-128-9 production
Daily Commit Activity Heatmap - Last 52 Weeks
Scientific Progress Monitoring
MonWedFri
LessMore
Daily Commit Volume - Last 90 Days
Code Velocity
Sprint Velocity by Module Phase
H1 2026
Live Infrastructure Status
All Systems Operational
Name Century LLC · Accredited Investors Only
Invest in the Future of Automotive Training
Thien Motors Academy - the first AI-powered, SCORM-compliant, DEAC-accredited automotive compliance training platform in North America. This is a fixed-interest loan at 5% per year - not equity or profit sharing. 12-month term. 100% US-owned. The project targets a 35% business return.
Fixed 5% p.a. interest · 12-month non-withdrawable loan · This is borrowed capital only - not equity, not profit sharing · US law governed · Electronic signature (ESIGN Act) · Stripe PCI-DSS L1 secured
This is a loan instrument, not an investment for profit sharing. Lenders receive 5% fixed annual interest on capital loaned. Consult a licensed financial advisor before lending.
Fund Allocation Roadmap
Apr – Sep 2026
Link to Live Operations Dashboard
Real-Time
All investors receive access to the live S89 Global Command Center - updated every hour with enrollment metrics, currency coverage, module progress, and ARR tracking.